| Revenue | NOK 7,7M | -5% |
| EBITDA | NOK 5,7M | -2% |
| Net profit | NOK -544K | -176% |
| Total assets | NOK 76,9M | -3% |
| Equity | NOK 9,2M | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 18 | 157 | 1 559 | 5 804 | 5 802 | 6 094 | 8 087 | 7 683 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −79 | −257 | −209 | 525 | 4 143 | 4 675 | 4 686 | 5 753 | 5 663 |
| Depreciation & amort. | −234 | −17 | −17 | −553 | −2 157 | −2 265 | −2 242 | −2 255 | −2 286 |
| EBIT | −313 | −274 | −226 | −27 | 1 986 | 2 410 | 2 444 | 3 498 | 3 377 |
| Net financials | −421 | −1 024 | −1 498 | −1 392 | −1 268 | −1 402 | −1 227 | −2 573 | −4 075 |
| Profit before tax | −734 | −1 298 | −1 724 | −1 420 | 718 | 1 009 | 1 218 | 926 | −697 |
| Tax | −183 | −303 | −376 | −273 | 158 | 243 | 268 | 206 | −153 |
| Net profit | −550 | −995 | −1 348 | −1 147 | 560 | 766 | 950 | 719 | −544 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 635 | 40 075 | 59 701 | 82 862 | 81 683 | 84 683 | 81 210 | 79 636 | 76 924 |
| Equity | 450 | −545 | −1 894 | −3 040 | 28 320 | 29 086 | 9 036 | 9 755 | 9 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 1 786 | 5 094 | 6 902 | 3 315 | 6 049 | 2 174 | 1 911 | 1 515 |
| Total debt | 24 186 | 40 620 | 61 594 | 85 902 | 53 363 | 55 597 | 72 174 | 69 881 | 67 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORM PROPERTIES AS | Company | 50.0% | 50.0% | 2023 |
K-Spar Industrier As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janicke Paus Hellebust | Deputy Member | 0 companies |
| Lars Andreas Hellebust | Board of Directors | 0 companies |
| Harald Kristofer Berg | Chairman | 0 companies |