| Revenue | NOK 12,1M | +7% |
| EBITDA | NOK 3,2M | -6% |
| Net profit | NOK 1,7M | -16% |
| Total assets | NOK 8,9M | +8% |
| Equity | NOK 1,3M | +54% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 291 | 8 784 | 9 741 | 11 321 | 12 087 |
| Staff expenses | −2 593 | −5 979 | −6 791 | −4 033 | −4 466 |
| EBITDA | 1 711 | 675 | 119 | 3 369 | 3 178 |
| Depreciation & amort. | −34 | −249 | −524 | −730 | −777 |
| EBIT | 1 678 | 426 | −405 | 2 639 | 2 401 |
| Net financials | −169 | −86 | −219 | −220 | −220 |
| Profit before tax | 1 509 | 340 | −624 | 2 419 | 2 180 |
| Tax | 326 | 51 | −0 | 388 | 480 |
| Net profit | 1 183 | 288 | −624 | 2 031 | 1 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 311 | 4 669 | 5 925 | 8 257 | 8 886 |
| Equity | 593 | 582 | −253 | 826 | 1 273 |
| Long-term debt | 219 | 1 144 | 2 441 | 2 239 | 1 940 |
| Short-term debt | 2 499 | 2 943 | 3 737 | 5 192 | 5 672 |
| Total debt | 2 718 | 4 087 | 6 178 | 7 430 | 7 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hofstad | Chief Executive Officer | 0 companies |
| Bjørn Håkonsen | Chief Executive Officer | 0 companies |
| Elisabeth Hagen | Board of Directors | 0 companies |