| Revenue | NOK 32M | +52% |
| EBITDA | NOK 4,8M | +45% |
| Net profit | NOK 3,4M | +47% |
| Total assets | NOK 14,4M | +26% |
| Equity | NOK 9,4M | +56% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 756 | 23 052 | 25 506 | 21 067 | 31 963 |
| Staff expenses | −15 925 | −13 304 | −15 795 | −12 149 | −14 903 |
| EBITDA | 3 675 | 2 152 | 2 839 | 3 302 | 4 783 |
| Depreciation & amort. | −424 | −395 | −443 | −369 | −406 |
| EBIT | 3 251 | 1 757 | 2 395 | 2 933 | 4 377 |
| Net financials | 44 | −69 | −30 | 31 | −6 |
| Profit before tax | 3 295 | 1 688 | 2 365 | 2 964 | 4 371 |
| Tax | 725 | 374 | 523 | 654 | 981 |
| Net profit | 2 571 | 1 314 | 1 843 | 2 309 | 3 390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 830 | 10 073 | 10 770 | 11 436 | 14 426 |
| Equity | 4 623 | 5 697 | 4 893 | 6 003 | 9 392 |
| Long-term debt | 50 | 396 | 323 | 640 | 511 |
| Short-term debt | 5 158 | 3 980 | 5 553 | 4 793 | 4 523 |
| Total debt | 5 207 | 4 376 | 5 877 | 5 433 | 5 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.62% | 24.62% | 2024 | |
| Individual | 24.62% | 24.62% | 2022 | |
| Individual | 24.62% | 24.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Stabu | Chief Executive Officer | 0 companies |
| Arild Jakobsen | Chief Executive Officer | 0 companies |
| Tore Hansen Hennum | Chairman | 0 companies |
| Tore Hennum | Chairman | 0 companies |
| Jan Tore Klemmetsen | Board of Directors | 0 companies |