| Revenue | NOK 41,7M | -8% |
| EBITDA | NOK -876K | -59% |
| Net profit | NOK -900K | -69% |
| Total assets | NOK 4,6M | -28% |
| Equity | NOK -812K | -1023% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 29 620 | 41 971 | 38 199 | 35 673 | 32 958 | 45 196 | 41 739 |
| Staff expenses | −1 750 | −2 440 | −2 476 | −2 569 | −2 689 | −3 178 | −3 247 |
| EBITDA | −431 | 292 | 59 | 183 | 112 | −551 | −876 |
| Depreciation & amort. | −6 | −13 | −14 | −14 | −24 | −26 | −26 |
| EBIT | −437 | 279 | 45 | 169 | 88 | −578 | −902 |
| Net financials | −2 | 3 | 4 | 3 | 9 | 6 | 3 |
| Profit before tax | −439 | 281 | 49 | 172 | 97 | −572 | −900 |
| Tax | −0 | −0 | −0 | 15 | 25 | −39 | −0 |
| Net profit | −439 | 281 | 49 | 157 | 72 | −533 | −900 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 357 | 4 271 | 5 116 | 4 458 | 5 648 | 6 312 | 4 575 |
| Equity | 61 | 343 | 392 | 549 | 621 | 88 | −812 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 3 296 | 3 928 | 4 724 | 3 907 | 5 027 | 6 224 | 5 387 |
| Total debt | 3 296 | 3 928 | 4 724 | 3 909 | 5 027 | 6 224 | 5 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EE Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Salim Mortazavi | Chief Executive Officer | 0 companies |
| Jens Regenbogen | Chief Executive Officer | 0 companies |
| Ebenge Emilie Regenbogen | Deputy Member | 0 companies |
| Paal Sællmann Johnsen | Chairman | 0 companies |
| Johnny Gauslaa Lim | Chairman | 0 companies |