| Revenue | NOK 19,2M | -22% |
| EBITDA | NOK 11,8M | -25% |
| Net profit | NOK 6,8M | +6% |
| Total assets | NOK 50M | -11% |
| Equity | NOK 40,8M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 947 | 25 740 | 25 425 | 24 704 | 19 157 |
| Staff expenses | −1 697 | −1 305 | −1 079 | −1 093 | −1 051 |
| EBITDA | 1 987 | 16 492 | 18 066 | 15 692 | 11 827 |
| Depreciation & amort. | −2 189 | −1 941 | −1 911 | −1 884 | −1 569 |
| EBIT | −202 | 14 551 | 16 154 | 13 808 | 10 257 |
| Net financials | 130 | 88 | 434 | 897 | 1 076 |
| Profit before tax | −71 | 14 639 | 16 588 | 14 705 | 11 334 |
| Tax | −16 | 7 715 | 9 602 | 8 285 | 4 498 |
| Net profit | −55 | 6 924 | 6 986 | 6 419 | 6 835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 342 | 55 682 | 59 834 | 56 259 | 49 954 |
| Equity | 37 502 | 37 502 | 37 502 | 37 502 | 40 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 840 | 18 180 | 22 331 | 18 757 | 9 116 |
| Total debt | 9 840 | 18 180 | 22 331 | 18 757 | 9 116 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OL Deputy Member | Deputy Member | 2025 |
OS Deputy Member | Deputy Member | 2020 |
BO Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
ED Deputy Member | Deputy Member | 2020 – 2025 |
IT Deputy Member | Deputy Member | 2020 – 2025 |
RO Deputy Member | Deputy Member | 2020 – 2025 |
BH Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Dahl | Deputy Member | 0 companies |
| Odd Levy Harjo | Deputy Member | 0 companies |
| Ina Therese Henriksen | Deputy Member | 0 companies |
| Oddbjørn Samuelsen | Deputy Member | 0 companies |
| Bjørn Oluf Holmgren | Chief Executive Officer | 0 companies |
| Ragnar Olsen | Deputy Member | 0 companies |
| Berit Hågensen | Deputy Member | 0 companies |
| Gudrun Botnen Rollefsen | Chairman | 0 companies |
| Lill Gunn Kivijervi | Deputy Chairman | 0 companies |
| Victor Jensen | Board of Directors | 0 companies |
| Leif Vidar Olsen | Chairman | 0 companies |
| Øyvind Hansen | Board of Directors | 0 companies |
| Geir Nesse | Board of Directors | 0 companies |
| Per-Erik Ramstad | Board of Directors | 0 companies |