| Revenue | NOK 181K | -84% |
| EBITDA | NOK -31K | +90% |
| Net profit | NOK -1K | +100% |
| Total assets | NOK 61K | -63% |
| Equity | NOK 16K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 280 | 1 400 | 3 019 | 1 112 | 181 |
| Staff expenses | −992 | −836 | −1 469 | −744 | −29 |
| EBITDA | 62 | −81 | −164 | −308 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 62 | −81 | −164 | −308 | −31 |
| Net financials | −1 | −4 | −29 | 37 | 30 |
| Profit before tax | 61 | −86 | −193 | −271 | −1 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 61 | −86 | −193 | −271 | −1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 793 | 2 227 | 2 049 | 164 | 61 |
| Equity | 567 | 482 | 288 | 17 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 1 745 | 1 761 | 147 | 45 |
| Total debt | 226 | 1 745 | 1 761 | 147 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.81% | 10.81% | 2022 | |
| Individual | 8.11% | 8.11% | 2022 | |
| Individual | 4.05% | 4.05% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Company | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Joy Rogers | Chief Executive Officer | 0 companies |
| Michelle Soo | Chief Executive Officer | 0 companies |
| James Watt Duncan Hosea | Board of Directors | 0 companies |
| Fredrik Harloff | Chairman | 0 companies |