| Revenue | NOK 18M | +34% |
| EBITDA | NOK 59K | +106% |
| Net profit | NOK -164K | +86% |
| Total assets | NOK 2,4M | +12% |
| Equity | NOK 102K | -62% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 951 | 11 759 | 11 205 | 13 402 | 17 981 |
| Staff expenses | −4 134 | −4 906 | −5 179 | −5 923 | −8 163 |
| EBITDA | 1 980 | 1 496 | −130 | −940 | 59 |
| Depreciation & amort. | −369 | −303 | −282 | −260 | −221 |
| EBIT | 1 611 | 1 193 | −412 | −1 200 | −162 |
| Net financials | −25 | −12 | −1 | −8 | −2 |
| Profit before tax | 1 586 | 1 181 | −413 | −1 209 | −164 |
| Tax | 156 | 258 | −87 | −16 | −0 |
| Net profit | 1 431 | 923 | −326 | −1 193 | −164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 214 | 3 447 | 2 399 | 2 139 | 2 402 |
| Equity | 946 | 1 869 | 1 459 | 266 | 102 |
| Long-term debt | 322 | 103 | 22 | 6 | 7 |
| Short-term debt | 946 | 1 475 | 919 | 1 868 | 2 292 |
| Total debt | 1 267 | 1 577 | 941 | 1 873 | 2 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HQ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Huan Quoc Nguyen | Chief Executive Officer | 0 companies |
| Kim Ngan Thi Nguyen | Chairman | 0 companies |