| Revenue | NOK 5,2M | +1% |
| EBITDA | NOK 681K | +126% |
| Net profit | NOK -362K | +49% |
| Total assets | NOK 28,4M | -1% |
| Equity | NOK 21,6M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 966 | 1 115 | 4 139 | 5 186 | 5 215 |
| Staff expenses | −626 | −773 | −1 286 | −2 017 | −1 882 |
| EBITDA | −851 | −864 | 386 | 301 | 681 |
| Depreciation & amort. | −580 | −608 | −641 | −657 | −649 |
| EBIT | −1 431 | −1 471 | −255 | −356 | 31 |
| Net financials | −122 | −151 | −259 | −355 | −393 |
| Profit before tax | −1 553 | −1 622 | −514 | −711 | −362 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 553 | −1 622 | −514 | −711 | −362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 969 | 30 043 | 29 401 | 28 744 | 28 364 |
| Equity | 24 806 | 23 184 | 22 670 | 21 959 | 21 597 |
| Long-term debt | 4 929 | 6 577 | 6 289 | 5 964 | 5 955 |
| Short-term debt | 234 | 282 | 441 | 821 | 812 |
| Total debt | 5 163 | 6 858 | 6 731 | 6 785 | 6 767 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
MA Chief Executive Officer | Chief Executive Officer | 2026 |
GG Chief Executive Officer | Chief Executive Officer | 2026 |
ST Deputy Member | Deputy Member | 2025 |
ER Deputy Member | Deputy Member | 2024 |
| Former (7) | ||
ML Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
RM Deputy Member | Deputy Member | 2023 – 2023 |
SH Deputy Member | Deputy Member | 2023 – 2024 |
AS Deputy Member | Deputy Member | 2023 – 2024 |
AC Deputy Member | Deputy Member | 2023 – 2024 |
MM Deputy Member | Deputy Member | 2020 – 2022 |
UB Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Landaas Skjervold | Chief Executive Officer | 0 companies |
| Magnus Skjervold | Chief Executive Officer | 0 companies |
| Rune Moen | Deputy Member | 0 companies |
| Steinar Hynne | Deputy Member | 0 companies |
| Morten Armand Engebretsen | Chief Executive Officer | 0 companies |
| Gitte Gryttenholm | Chief Executive Officer | 0 companies |
| Stene Tømmeraas Bergsløkken | Deputy Member | 0 companies |
| André Skatt | Deputy Member | 0 companies |
| Endre Røros | Deputy Member | 0 companies |
| Adriana Cvjetkovic | Deputy Member | 0 companies |
| Mohammed Manzoor Malik | Deputy Member | 0 companies |
| Unni Bjerregaard Moe | Deputy Member | 0 companies |
| Vidar Haug-Kolstad | Board of Directors | 0 companies |
| Anders Eriksen | Board of Directors | 0 companies |
| Kenneth Sandberg | Chairman | 0 companies |
| Nordis Vik Olausson | Board of Directors | 0 companies |
| Vidar Bratberg | Board of Directors | 0 companies |
| Oskar Engedal Lindøe | Deputy Chairman | 0 companies |
| Kristian Rønås | Deputy Chairman | 0 companies |
| Kjell Arne Hagen | Board of Directors | 0 companies |
| Ronny Kristiansen | Board of Directors | 0 companies |
| Gunnar Holm | Chairman | 0 companies |
| Per Ivar Nilsen | Chairman | 0 companies |
| Mona Øyen | Chairman | 0 companies |