| Revenue | NOK 14,2M | +12% |
| EBITDA | NOK 1,2M | -59% |
| Net profit | NOK 920K | -59% |
| Total assets | NOK 8,2M | +51% |
| Equity | NOK 2,6M | +56% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 567 | 5 477 | 8 405 | 12 605 | 14 157 |
| Staff expenses | −1 306 | −1 103 | −1 462 | −1 625 | −1 840 |
| EBITDA | 12 | −313 | 974 | 2 918 | 1 198 |
| Depreciation & amort. | −78 | −66 | −45 | −24 | −21 |
| EBIT | −66 | −378 | 929 | 2 894 | 1 177 |
| Net financials | 4 | −10 | 3 | 8 | 2 |
| Profit before tax | −62 | −388 | 931 | 2 902 | 1 180 |
| Tax | −0 | −266 | 205 | 638 | 260 |
| Net profit | −62 | −123 | 726 | 2 263 | 920 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 878 | 3 600 | 3 027 | 5 468 | 8 243 |
| Equity | 2 909 | 2 786 | 1 513 | 1 655 | 2 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 969 | 813 | 1 514 | 3 814 | 5 668 |
| Total debt | 969 | 813 | 1 514 | 3 814 | 5 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 48.6% | 48.6% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 11.4% | 11.4% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørseth Berdal | Chief Executive Officer | 0 companies |
| Torbjørn Raad | Board of Directors | 0 companies |
| Ole Erik Raad | Chairman | 0 companies |
| Tore Reginiussen | Board of Directors | 0 companies |
| Øyvind Slotterøy | Board of Directors | 0 companies |
| Frank Norvik | Board of Directors | 0 companies |
| Cecilie Gotaas Johnsen | Chairman | 0 companies |
| Roar Munkvold | Board of Directors | 0 companies |
| Pernille Grut Sørlie | Board of Directors | 0 companies |