| Revenue | NOK 38,6M | +0% |
| EBITDA | NOK -8,1M | -421% |
| Net profit | NOK -9,1M | -159% |
| Total assets | NOK 42,5M | -4% |
| Equity | NOK 13,1M | -41% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 592 | 44 621 | 41 303 | 38 661 | 38 581 |
| Staff expenses | −9 020 | −10 234 | −11 386 | −11 521 | −12 146 |
| EBITDA | 12 677 | −1 140 | 3 623 | −1 556 | −8 103 |
| Depreciation & amort. | −1 185 | −1 836 | −2 420 | −1 986 | −2 598 |
| EBIT | 11 492 | −2 976 | 1 203 | −3 543 | −10 700 |
| Net financials | 227 | −500 | −810 | −964 | −943 |
| Profit before tax | 11 719 | −3 475 | 393 | −4 507 | −11 644 |
| Tax | 2 585 | −763 | 87 | −988 | −2 532 |
| Net profit | 9 134 | −2 713 | 306 | −3 519 | −9 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 181 | 42 418 | 41 478 | 44 498 | 42 511 |
| Equity | 32 146 | 25 433 | 25 739 | 22 220 | 13 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 775 |
| Short-term debt | 10 035 | 16 985 | 15 739 | 22 278 | 16 628 |
| Total debt | 10 035 | 16 985 | 15 739 | 22 278 | 29 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
CØ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Marcus Johansson | Chief Executive Officer | 0 companies |
| Christian Øvregaard | Chief Executive Officer | 0 companies |
| Timm Runar Wold | Chief Executive Officer | 0 companies |
| Jenny Beatrice Andrea Louise Sundbom | Board of Directors | 0 companies |
| Falk Michael Wahlström | Board of Directors | 0 companies |
| Henrik Tomas Daniel Nilsson | Board of Directors | 0 companies |
| Carl Tegne Johannes Hall | Chairman | 0 companies |
| Linda Johansen | Board of Directors | 0 companies |
| Henrik Olof Erik Nordlander | Board of Directors | 0 companies |
| Johan David Alexander Bäcke | Chairman | 0 companies |
| Maren Arona Werner | Board of Directors | 0 companies |
| Calle Evert Johansson | Board of Directors | 0 companies |
| Erik Tobias Mattsson | Board of Directors | 0 companies |