Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Proplan Eiendom AS
AS
Active
Org 915332838
Brubakken 4A, 7353
Børsa
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2015 · 11 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Proplan Eiendom AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2020: 1M
1M
2020
2021: 9M (+800% vs 2020)
9M
+800%
2021
2022: 1M (-89% vs 2021)
1M
-89%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 0M
0M
2020
2021: 2M
2M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 1M
1M
2023
2024: 1M (0% vs 2023)
1M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
1 600
1 140
848
8 753
663
Staff expenses
−0
−0
−0
−0
−0
EBITDA
1 214
736
337
1 722
321
Depreciation & amort.
−268
−242
−198
−162
−144
EBIT
946
494
138
1 560
177
Net financials
−1 057
−975
−495
−433
−403
Profit before tax
−111
−481
−356
1 127
−226
Tax
−24
−106
−78
248
−109
Net profit
−86
−375
−278
879
−117
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
14 596
14 753
11 270
11 556
10 042
Equity
407
494
869
782
441
Long-term debt
13 876
14 185
8 869
8 173
1 998
Short-term debt
313
74
1 533
2 602
7 602
Total debt
14 189
14 259
10 401
10 775
9 601
Financial ratios
5-year trend
EBITDA margin
75,8 %
This company
15,8 %
Market median
This company
Market median
380% above market
2020
2024
Equity ratio
2,8 %
This company
38,2 %
Market median
This company
Market median
93% below market
2020
2024
Return on equity
−21,2 %
This company
18,4 %
Market median
This company
Market median
215% below market
2020
2024
Net profit margin
−5,4 %
This company
8,1 %
Market median
This company
Market median
167% below market
2020
2024
Asset turnover
0,11×
This company
1,12×
Market median
This company
Market median
90% below market
2020
2024
Debt / equity
34,84×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Proplan Eiendom AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
