| Revenue | NOK 6,8M | -3% |
| EBITDA | NOK -409K | -1567% |
| Net profit | NOK -468K | -495% |
| Total assets | NOK 3,9M | -8% |
| Equity | NOK 608K | -44% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 912 | 7 581 | 7 396 | 7 000 | 6 783 |
| Staff expenses | −1 329 | −1 396 | −1 640 | −1 547 | −1 565 |
| EBITDA | 486 | 690 | 207 | 28 | −409 |
| Depreciation & amort. | −84 | −8 | −13 | −13 | −13 |
| EBIT | 402 | 682 | 194 | 15 | −422 |
| Net financials | −155 | −106 | −115 | −121 | −47 |
| Profit before tax | 246 | 575 | 79 | −106 | −468 |
| Tax | 55 | 120 | 14 | −27 | −0 |
| Net profit | 191 | 455 | 65 | −79 | −468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 689 | 5 127 | 4 501 | 4 199 | 3 864 |
| Equity | 538 | 993 | 1 058 | 1 076 | 608 |
| Long-term debt | 2 072 | 2 022 | 2 022 | 1 922 | 1 618 |
| Short-term debt | 1 079 | 2 112 | 1 421 | 1 201 | 1 639 |
| Total debt | 3 151 | 4 133 | 3 443 | 3 123 | 3 257 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AG Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
KE Deputy Member | Deputy Member | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Deputy Chairman | 2015 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Margit Granheim Haraldsson | Chief Executive Officer | 0 companies |
| Knut Erik Haugerud | Deputy Member | 0 companies |
| Anna-Margit Haraldsson Fegri | Chairman | 0 companies |
| Arni Vidar Kjartansson Haraldsson | Board of Directors | 0 companies |
| Edith Haraldsson | Deputy Chairman | 0 companies |
| Sverre Fosserud Fegri | Board of Directors | 0 companies |