| Revenue | NOK 828K | +10% |
| EBITDA | NOK 0 | — |
| Net profit | NOK -31K | +57% |
| Total assets | NOK 3,6M | +178% |
| Equity | NOK -103K | -43% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 000 | 2 000 | 750 | 828 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 960 | 861 | 206 | 0 |
| Depreciation & amort. | −0 | −1 762 | −929 | −0 | −0 |
| EBIT | 0 | 199 | −68 | 206 | 0 |
| Net financials | 0 | −175 | −279 | −300 | −40 |
| Profit before tax | 0 | 24 | −346 | −94 | −40 |
| Tax | −0 | 5 | −77 | −21 | −9 |
| Net profit | 0 | 19 | −270 | −73 | −31 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | — | 6 062 | 7 417 | 1 308 | 3 634 |
| Equity | — | 271 | 1 | −72 | −103 |
| Long-term debt | 0 | 3 750 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 041 | 7 415 | 1 380 | 3 737 |
| Total debt | 0 | 5 791 | 7 415 | 1 380 | 3 737 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VA Chief Executive Officer | Chief Executive Officer | 2023 |
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Løken | Chief Executive Officer | 0 companies |
| Kjell-Magne Solli | Chief Executive Officer | 0 companies |
| Jesper Melin Ganc-Petersen | Chief Executive Officer | 0 companies |
| Kristian Ikast | Chairman | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |