| Revenue | NOK 43,3M | -19% |
| EBITDA | NOK -4,5M | -329% |
| Net profit | NOK -5,4M | -458% |
| Total assets | NOK 25,1M | -9% |
| Equity | NOK 10,8M | -30% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 735 | 19 846 | 51 531 | 53 721 | 43 305 |
| Staff expenses | −6 391 | −8 126 | −20 104 | −28 586 | −23 818 |
| EBITDA | −187 | 3 968 | 7 889 | −1 042 | −4 470 |
| Depreciation & amort. | −1 041 | −612 | −797 | −1 282 | −1 789 |
| EBIT | −1 227 | 3 357 | 7 091 | −2 323 | −6 260 |
| Net financials | −84 | −37 | −46 | 1 080 | −493 |
| Profit before tax | −1 311 | 3 320 | 7 046 | −1 244 | −6 752 |
| Tax | −288 | 740 | 1 557 | −271 | −1 329 |
| Net profit | −1 023 | 2 580 | 5 488 | −973 | −5 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 585 | 16 346 | 28 937 | 27 412 | 25 062 |
| Equity | 8 312 | 10 892 | 16 380 | 15 577 | 10 835 |
| Long-term debt | 0 | 0 | 1 222 | 1 637 | 6 270 |
| Short-term debt | 2 273 | 5 454 | 11 334 | 10 199 | 7 957 |
| Total debt | 2 273 | 5 454 | 12 557 | 11 836 | 14 227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Mikal Gryt | Chief Executive Officer | 0 companies |
| Espen Mikal Stø Gryt | Chief Executive Officer | 0 companies |