| Revenue | NOK 0 | — |
| EBITDA | NOK -354K | -92% |
| Net profit | NOK -1,2M | -502% |
| Total assets | NOK 2,6M | +6% |
| Equity | NOK -2,4M | -96% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 283 | 1 121 | 1 629 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 145 | −506 | −355 | −184 | −354 |
| Depreciation & amort. | −81 | −76 | −145 | −145 | −129 |
| EBIT | 65 | −581 | −500 | −329 | −483 |
| Net financials | 0 | 4 | 4 | 82 | −1 000 |
| Profit before tax | 65 | −577 | −495 | −246 | −1 483 |
| Tax | 28 | −127 | −109 | −54 | −326 |
| Net profit | 37 | −450 | −386 | −192 | −1 157 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 030 | 3 233 | 3 338 | 2 472 | 2 620 |
| Equity | −180 | −630 | −1 017 | −1 209 | −2 366 |
| Long-term debt | 3 200 | 3 850 | 4 150 | 3 581 | 0 |
| Short-term debt | 10 | 13 | 205 | 100 | 4 986 |
| Total debt | 3 210 | 3 863 | 4 355 | 3 681 | 4 986 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Frode Orten | Chief Executive Officer | 0 companies |
| Svein Erik Nordbotten | Chairman | 0 companies |
| Tone Skjærvø | Board of Directors | 0 companies |
| Kai Helge Sundlisæter | Board of Directors | 0 companies |