| Revenue | NOK 36,2M | +17% |
| EBITDA | NOK 2,2M | +34% |
| Net profit | NOK 613K | +69% |
| Total assets | NOK 16,5M | +1% |
| Equity | NOK 3,8M | +4% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 157 | 37 791 | 37 105 | 30 950 | 36 180 |
| Staff expenses | −6 837 | −8 519 | −8 514 | −7 717 | −10 144 |
| EBITDA | 1 519 | 2 717 | 2 914 | 1 679 | 2 244 |
| Depreciation & amort. | −809 | −762 | −686 | −689 | −698 |
| EBIT | 710 | 1 955 | 2 229 | 990 | 1 546 |
| Net financials | −513 | −935 | −785 | −593 | −757 |
| Profit before tax | 197 | 1 021 | 1 444 | 397 | 789 |
| Tax | −0 | −0 | 144 | 35 | 175 |
| Net profit | 197 | 1 021 | 1 299 | 362 | 613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 923 | 12 250 | 12 754 | 16 324 | 16 506 |
| Equity | 2 272 | 3 112 | 3 312 | 3 674 | 3 827 |
| Long-term debt | 3 504 | 3 730 | 3 017 | 6 459 | 6 777 |
| Short-term debt | 6 148 | 5 408 | 6 426 | 6 192 | 5 902 |
| Total debt | 9 651 | 9 138 | 9 443 | 12 650 | 12 679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IF Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Flø Riksheim | Deputy Member | 0 companies |
| Asbjørn Noralf Riksheim | Chairman | 0 companies |
| Lars Petter Riksheim | Board of Directors | 0 companies |