| Revenue | NOK 44,7M | +4% |
| EBITDA | NOK 5,5M | -11% |
| Net profit | NOK 2,6M | -25% |
| Total assets | NOK 25,9M | +19% |
| Equity | NOK 4,8M | +2% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 457 | 24 195 | 30 083 | 42 929 | 44 706 |
| Staff expenses | −8 894 | −9 133 | −11 153 | −13 746 | −13 945 |
| EBITDA | −608 | 1 381 | 1 011 | 6 148 | 5 484 |
| Depreciation & amort. | −115 | −192 | −555 | −998 | −1 580 |
| EBIT | −723 | 1 189 | 456 | 5 150 | 3 904 |
| Net financials | −204 | −329 | −163 | −692 | −551 |
| Profit before tax | −927 | 860 | 293 | 4 458 | 3 353 |
| Tax | −198 | 207 | 104 | 986 | 752 |
| Net profit | −729 | 652 | 189 | 3 472 | 2 601 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 418 | 14 496 | 18 877 | 21 844 | 25 928 |
| Equity | 390 | 1 042 | 1 231 | 4 703 | 4 814 |
| Long-term debt | 2 899 | 4 923 | 34 | 137 | 187 |
| Short-term debt | 9 130 | 8 531 | 17 612 | 17 004 | 20 926 |
| Total debt | 12 029 | 13 454 | 17 646 | 17 141 | 21 114 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bratshaug Smørås | Chairman | 0 companies |