| Revenue | NOK 4,3M | +17% |
| EBITDA | NOK 3,6M | +56% |
| Net profit | NOK -219K | +68% |
| Total assets | NOK 54,6M | +2% |
| Equity | NOK 6,1M | -3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 68 | 374 | 360 | 400 | 415 | 1 162 | 2 035 | 3 690 | 4 333 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 46 | 294 | 283 | 111 | −313 | 822 | 1 500 | 2 335 | 3 647 |
| Depreciation & amort. | −0 | −45 | −66 | −63 | −60 | −57 | −702 | −860 | −1 588 | −1 619 |
| EBIT | −0 | 1 | 227 | 220 | 51 | −370 | 120 | 639 | 748 | 2 028 |
| Net financials | 0 | −29 | −91 | −153 | −0 | −1 | 5 | −1 | −1 490 | −2 247 |
| Profit before tax | 0 | −27 | 137 | 67 | 51 | −371 | 125 | 639 | −743 | −219 |
| Tax | −0 | −0 | −0 | −0 | 26 | −26 | −0 | 62 | −62 | −0 |
| Net profit | 0 | −27 | 137 | 67 | 25 | −345 | 125 | 576 | −681 | −219 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 3 432 | 3 648 | 12 567 | 14 052 | 27 392 | 40 795 | 52 654 | 53 386 | 54 569 |
| Equity | 30 | 3 | 139 | 207 | 231 | 2 887 | 6 381 | 6 958 | 6 277 | 6 058 |
| Long-term debt | 0 | 2 279 | 2 185 | 8 493 | 10 243 | 18 202 | 29 750 | 42 312 | 42 250 | 45 000 |
| Short-term debt | 119 | 1 151 | 1 324 | 3 867 | 3 577 | 6 303 | 4 664 | 3 384 | 4 859 | 3 511 |
| Total debt | 119 | 3 430 | 3 509 | 12 360 | 13 820 | 24 505 | 34 414 | 45 696 | 47 109 | 48 511 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tistel Holding As | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Tistel | Chairman | 0 companies |
| Roger Kalstad | Board of Directors | 0 companies |