| Revenue | NOK 6,1M | -1% |
| EBITDA | NOK 268K | -27% |
| Net profit | NOK 269K | -12% |
| Total assets | NOK 1,9M | +56% |
| Equity | NOK -202K | +56% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 110 | 5 159 | 6 111 | 6 180 | 6 123 |
| Staff expenses | −3 490 | −3 749 | −3 749 | −3 709 | −3 795 |
| EBITDA | 687 | −833 | 98 | 369 | 268 |
| Depreciation & amort. | −69 | −98 | −90 | −65 | −0 |
| EBIT | 619 | −931 | 8 | 304 | 268 |
| Net financials | 1 | 2 | −0 | 0 | 1 |
| Profit before tax | 619 | −930 | 7 | 304 | 269 |
| Tax | 139 | −202 | 282 | −0 | −0 |
| Net profit | 480 | −727 | −274 | 304 | 269 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 799 | 1 297 | 925 | 1 199 | 1 874 |
| Equity | 242 | −485 | −760 | −456 | −202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 557 | 1 782 | 1 685 | 1 654 | 2 075 |
| Total debt | 1 557 | 1 782 | 1 685 | 1 654 | 2 075 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2026 |
AR Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.57% | 78.57% | 2024 | |
| Individual | 9.52% | 9.52% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 | |
| Individual | 2.38% | 2.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klara Skovro Thoresen | Chief Executive Officer | 0 companies |
| Asgeir Røset | Chief Executive Officer | 0 companies |
| Rune Alseth Olsen | Board of Directors | 0 companies |
| Bjørn Lauritsen | Deputy Chairman | 0 companies |
| Reidar Kjæstad | Chairman | 0 companies |
| Tom Martin Kjelstad Hartviksen | Deputy Chairman | 0 companies |