| Revenue | NOK 43,2M | +5% |
| EBITDA | NOK 10,9M | +2% |
| Net profit | NOK 9,7M | +4% |
| Total assets | NOK 21,1M | +1% |
| Equity | NOK 661K | -38% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 386 | 9 379 | 16 390 | 20 259 | 23 077 | 24 745 | 29 244 | 32 578 | 36 575 | 41 114 | 43 235 |
| Staff expenses | −83 | −3 542 | −5 064 | −7 986 | −9 081 | −10 155 | −12 625 | −14 044 | −18 289 | −20 434 | −19 140 |
| EBITDA | 771 | 2 043 | 6 184 | 4 164 | 8 796 | 9 702 | 12 118 | 11 572 | 10 816 | 10 698 | 10 913 |
| Depreciation & amort. | −0 | −6 | −342 | −546 | −0 | −5 | −20 | −17 | −4 | −0 | −0 |
| EBIT | 771 | 2 037 | 5 842 | 3 618 | 8 796 | 9 698 | 12 098 | 11 554 | 10 812 | 10 698 | 10 913 |
| Net financials | 0 | −0 | −1 | −28 | 423 | 93 | 699 | 228 | 442 | 1 117 | 1 266 |
| Profit before tax | 772 | 2 037 | 5 841 | 3 590 | 9 220 | 9 791 | 12 797 | 11 783 | 11 254 | 11 816 | 12 179 |
| Tax | 253 | 460 | 1 408 | 778 | 2 003 | 2 160 | 2 674 | 2 594 | 2 477 | 2 482 | 2 513 |
| Net profit | 519 | 1 577 | 4 434 | 2 813 | 7 216 | 7 630 | 10 123 | 9 189 | 8 777 | 9 334 | 9 666 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 342 | 3 416 | 8 408 | 11 359 | 13 141 | 13 979 | 18 052 | 17 943 | 18 877 | 20 908 | 21 148 |
| Equity | 619 | 2 002 | 136 | 3 936 | 1 078 | 1 038 | 1 047 | 1 055 | 1 060 | 1 066 | 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 1 414 | 8 272 | 7 423 | 12 063 | 12 941 | 17 005 | 16 888 | 17 817 | 19 842 | 20 487 |
| Total debt | 723 | 1 414 | 8 272 | 7 423 | 12 063 | 12 941 | 17 005 | 16 888 | 17 817 | 19 842 | 20 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krakavikje As | Company | 23.6% | 23.6% | 2024 |
Verpestøl Holding As | Company | 23.6% | 23.6% | 2024 |
Analytika As | Company | 20.8% | 20.8% | 2024 |
Aandstad Consulting As | Company | 19.8% | 19.8% | 2023 |
Glassbølge Holding As | Company | 12.5% | 12.5% | 2024 |
Hvalborg As | Company | 8.3% | 8.3% | 2024 |
Ones Invest Norge As | Company | 6.8% | 6.8% | 2024 |
Chaboksar Taubaneservice As | Company | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aandstad | Chief Executive Officer | 0 companies |
| Atle Melve | Chief Executive Officer | 0 companies |
| Lars Aga Reisæter | Chairman | 0 companies |
| Sindre Ones | Board of Directors | 0 companies |
| Morten Moe Gjendemsjø | Board of Directors | 0 companies |
| Fredrik Lindseth Bergflødt | Board of Directors | 0 companies |
| Are Flataker Viken | Board of Directors | 0 companies |
| Knut Eivind Borg | Board of Directors | 0 companies |