| Revenue | NOK 6,1M | -5% |
| EBITDA | NOK -619K | -711% |
| Net profit | NOK -386K | -7517% |
| Total assets | NOK 2,2M | +11% |
| Equity | NOK -42K | -112% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 567 | 3 924 | 4 841 | 5 238 | 5 602 | 4 095 | 5 011 | 5 915 | 6 430 | 6 083 |
| Staff expenses | −433 | −1 188 | −1 287 | −1 691 | −1 703 | −1 401 | −1 549 | −2 245 | −2 547 | −2 228 |
| EBITDA | −8 | 181 | 485 | 16 | −86 | −351 | 153 | −113 | 101 | −619 |
| Depreciation & amort. | −8 | −29 | −45 | −49 | −46 | −45 | −29 | −57 | −111 | −173 |
| EBIT | −16 | 151 | 440 | −33 | −132 | −396 | 124 | −170 | −10 | −792 |
| Net financials | −6 | −7 | −12 | −22 | −22 | −53 | −39 | −36 | 4 | 223 |
| Profit before tax | −22 | 144 | 429 | −55 | −154 | −449 | 85 | −206 | −6 | −570 |
| Tax | −6 | 41 | 106 | −7 | −30 | −96 | 19 | −45 | −1 | −183 |
| Net profit | −17 | 103 | 322 | −47 | −124 | −353 | 66 | −160 | −5 | −386 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 984 | 1 393 | 1 558 | 1 459 | 1 118 | 1 087 | 1 447 | 2 000 | 2 225 |
| Equity | 269 | 373 | 695 | 706 | 583 | 185 | 251 | 134 | 344 | −42 |
| Long-term debt | 0 | 11 | 11 | 4 | 0 | 0 | 0 | 200 | 0 | 0 |
| Short-term debt | 312 | 601 | 687 | 848 | 876 | 933 | 836 | 1 113 | 1 656 | 2 267 |
| Total debt | 312 | 612 | 698 | 852 | 876 | 933 | 836 | 1 313 | 1 656 | 2 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.3% | 20.3% | 2023 | |
Oa Langset As | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
Gate27 As | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
Rolf Knutsen Holding As | Company | 10.0% | 10.0% | 2023 |
Thomasgård Holding As | Company | 5.0% | 5.0% | 2023 |
| Individual | 4.7% | 4.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Eriksen | Chief Executive Officer | 0 companies |
| Svein Holten | Board of Directors | 0 companies |
| Jørn Thomasgård | Board of Directors | 0 companies |
| Erling Kanestrøm | Board of Directors | 0 companies |
| Øyvind Knutsen | Chairman | 0 companies |
| Rune Borge-Olsen | Board of Directors | 0 companies |