| Revenue | NOK 64,7M | +8% |
| EBITDA | NOK -43M | -25% |
| Net profit | NOK -157,3M | -473% |
| Total assets | NOK 203,8M | -31% |
| Equity | NOK -82,5M | -1806% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 235 | 48 487 | 58 654 | 79 561 | 85 895 | 68 566 | 62 225 | 60 073 | 64 674 |
| Staff expenses | −1 077 | −28 455 | −27 194 | −27 323 | −27 916 | −31 235 | −32 032 | −45 426 | −41 692 | −45 116 |
| EBITDA | −1 943 | −5 276 | 3 114 | 7 372 | 28 369 | 29 070 | 6 559 | −33 649 | −34 538 | −43 022 |
| Depreciation & amort. | −91 | −1 495 | −3 467 | −5 404 | −16 894 | −5 469 | −4 571 | −418 | −1 199 | −1 479 |
| EBIT | −2 033 | −6 771 | −353 | 1 968 | 11 475 | 23 601 | 1 989 | −34 067 | −35 737 | −44 501 |
| Net financials | 4 | 1 754 | 774 | 657 | 864 | 2 515 | 3 561 | 13 973 | 8 757 | −112 781 |
| Profit before tax | −2 030 | −5 017 | 421 | 2 624 | 12 339 | 26 116 | 5 550 | −20 094 | −26 980 | −157 281 |
| Tax | −507 | −1 106 | 26 | 618 | 5 241 | 3 782 | 1 505 | 761 | 483 | 37 |
| Net profit | −1 522 | −3 911 | 396 | 2 006 | 7 097 | 22 334 | 4 045 | −20 855 | −27 463 | −157 318 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 500 | 27 128 | 42 743 | 52 432 | 66 335 | 75 012 | 77 620 | 337 865 | 294 507 | 203 828 |
| Equity | 3 478 | 22 | 10 391 | 13 450 | 20 342 | 42 676 | 46 721 | 60 027 | 4 834 | −82 484 |
| Long-term debt | 0 | 16 000 | 22 611 | 25 611 | 32 341 | 20 272 | 14 614 | 249 371 | 220 000 | 220 000 |
| Short-term debt | 1 022 | 10 639 | 9 100 | 10 188 | 13 652 | 12 065 | 16 285 | 28 467 | 69 673 | 66 312 |
| Total debt | 1 022 | 26 639 | 31 711 | 35 799 | 45 993 | 32 336 | 30 900 | 277 838 | 289 673 | 286 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zolva Serviceco S. R.L | Company | 100.0% | 100.0% | 2024 |
Zolva Serviceco S.À R.L | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tørres Laumann Grønseth | Chief Executive Officer | 0 companies |
| Anders Jakobsen | Chief Executive Officer | 0 companies |
| Oddgeir Hansen | Chairman | 0 companies |
| Gwen Jan P. Hellinx | Board of Directors | 0 companies |
| Adam Bartosz Parfiniewicz | Chairman | 0 companies |
| Gwen Jan Hellinx | Board of Directors | 0 companies |
| Iris Imset Bore | Board of Directors | 0 companies |
| Marte Løland Johansen | Board of Directors | 0 companies |
| Frode Ekeli | Chairman | 0 companies |
| Jon Harald Nordbrekken | Board of Directors | 0 companies |
| Christer Karlot Eriksen | Board of Directors | 0 companies |
| André Holø Adolfsen | Board of Directors | 0 companies |
| Scott Bjørn Danielsen | Board of Directors | 0 companies |