| Revenue | NOK 141K | -63% |
| EBITDA | NOK -48K | -143% |
| Net profit | NOK -64K | -158% |
| Total assets | NOK 260K | -13% |
| Equity | NOK 45K | -59% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 379 | 141 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 187 | −63 | −13 | −11 | 1 | −4 | 0 | −3 | 112 | −48 |
| Depreciation & amort. | −29 | −88 | −88 | −39 | −39 | −39 | −116 | −0 | −0 | −0 |
| EBIT | 158 | −151 | −101 | −51 | −38 | −43 | −116 | −3 | 112 | −48 |
| Net financials | −19 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −2 | −16 |
| Profit before tax | 138 | −151 | −101 | −51 | −38 | −43 | −116 | −3 | 110 | −64 |
| Tax | 34 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 105 | −125 | −101 | −51 | −38 | −43 | −116 | −3 | 110 | −64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 352 | 250 | 209 | 161 | 118 | 2 | 0 | 298 | 260 |
| Equity | 476 | 351 | 250 | 199 | 161 | 118 | 2 | −1 | 109 | 45 |
| Long-term debt | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 1 | 0 | 10 | 0 | 0 | 0 | 1 | 189 | 216 |
| Total debt | 185 | 1 | 0 | 10 | 0 | 0 | 0 | 1 | 189 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spydspiss Gruppen As | Company | 51.0% | 51.0% | 2024 |
Pavels Consulting As | Company | 25.0% | 25.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Eije Tomas Ed | Chief Executive Officer | 0 companies |
| Kenneth Ervik | Board of Directors | 0 companies |
| Frank Pavels Petersen | Chairman | 0 companies |
| Jan Johansen | Chairman | 0 companies |
| Andreas Holmen | Board of Directors | 0 companies |
| Børre Syversen | Board of Directors | 0 companies |
| Erik Pavels Petersen | Board of Directors | 0 companies |
| Christen Andreas Sandmæl | Board of Directors | 0 companies |
| Pål Brevik | Chairman | 0 companies |