| Revenue | NOK 10,1M | +4% |
| EBITDA | NOK 336K | -33% |
| Net profit | NOK 258K | -32% |
| Total assets | NOK 1,8M | -64% |
| Equity | NOK 179K | +13% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 377 | 6 056 | 6 999 | 8 191 | 8 728 | 9 920 | 9 387 | 9 743 | 10 138 |
| Staff expenses | −0 | −1 212 | −1 674 | −2 192 | −2 570 | −2 505 | −2 832 | −2 732 | −2 627 | −2 876 |
| EBITDA | −0 | 279 | 555 | 42 | 427 | 1 574 | 1 467 | 477 | 502 | 336 |
| Depreciation & amort. | −0 | −17 | −19 | −22 | −30 | −36 | −19 | −17 | −16 | −12 |
| EBIT | −0 | 261 | 536 | 19 | 397 | 1 538 | 1 448 | 460 | 486 | 324 |
| Net financials | 0 | −2 | −1 | −2 | 0 | −1 | −2 | 1 | 1 | 0 |
| Profit before tax | −0 | 259 | 535 | 18 | 397 | 1 537 | 1 446 | 461 | 487 | 325 |
| Tax | −0 | 65 | 129 | 59 | 67 | 325 | 318 | 101 | 109 | 67 |
| Net profit | −0 | 194 | 406 | −41 | 331 | 1 212 | 1 128 | 360 | 378 | 258 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 660 | 1 337 | 2 029 | 2 381 | 3 867 | 4 480 | 4 698 | 5 059 | 1 842 |
| Equity | 30 | 224 | 630 | 588 | 1 019 | 2 231 | 3 360 | 3 534 | 158 | 179 |
| Long-term debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 436 | 708 | 1 440 | 1 361 | 1 636 | 1 120 | 1 165 | 4 901 | 1 663 |
| Total debt | 0 | 436 | 708 | 1 441 | 1 362 | 1 636 | 1 120 | 1 165 | 4 901 | 1 663 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sakura Cafeterie As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Phuong Ngoc Thi Nguyen | Chairman | 0 companies |
| Johnny Huy Tran | Board of Directors | 0 companies |
| Tuan Ba Tran | Board of Directors | 0 companies |