| Revenue | NOK 31,8M | +56% |
| EBITDA | NOK -1,7M | +65% |
| Net profit | NOK -1,9M | +57% |
| Total assets | NOK 12,4M | +24% |
| Equity | NOK -14,9M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 383 | 27 786 | 30 084 | 20 351 | 31 757 |
| Staff expenses | −51 | −153 | −0 | −0 | −0 |
| EBITDA | −3 240 | −162 | 1 766 | −5 023 | −1 746 |
| Depreciation & amort. | −42 | −95 | −151 | −201 | −197 |
| EBIT | −3 282 | −258 | 1 615 | −5 223 | −1 943 |
| Net financials | −423 | −466 | −480 | −480 | −488 |
| Profit before tax | −3 705 | −723 | 1 135 | −5 704 | −2 430 |
| Tax | −815 | −159 | 250 | −1 255 | −535 |
| Net profit | −2 890 | −564 | 885 | −4 449 | −1 896 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 372 | 10 025 | 8 209 | 9 971 | 12 407 |
| Equity | −8 911 | −9 475 | −8 590 | −13 038 | −14 934 |
| Long-term debt | 9 312 | 9 780 | 10 269 | 10 782 | 11 321 |
| Short-term debt | 6 971 | 9 720 | 6 529 | 12 227 | 16 020 |
| Total debt | 16 283 | 19 500 | 16 798 | 23 010 | 27 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Otto Klausen | Chief Executive Officer | 0 companies |
| Finn Rune Kristiansen | Chief Executive Officer | 0 companies |
| Thomas Brekke | Chief Executive Officer | 0 companies |
| John Ola Skogö | Board of Directors | 0 companies |
| Terje Neubeck Lorentzen | Board of Directors | 0 companies |
| Endre Sørstrømmen | Chairman | 0 companies |
| Stian Stenlund | Board of Directors | 0 companies |
| Tor Rønhovde | Board of Directors | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Board of Directors | 0 companies |