| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 614K | -10% |
| Net profit | NOK -129K | -271% |
| Total assets | NOK 28,8M | +339% |
| Equity | NOK 1,3M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 080 | 1 130 | 1 248 | 1 322 | 1 322 |
| Staff expenses | −263 | −295 | −266 | −260 | −265 |
| EBITDA | 462 | 224 | 313 | 680 | 614 |
| Depreciation & amort. | −298 | −295 | −303 | −302 | −290 |
| EBIT | 164 | −71 | 10 | 379 | 324 |
| Net financials | −156 | −136 | −179 | −271 | −476 |
| Profit before tax | 8 | −206 | −169 | 108 | −151 |
| Tax | 8 | −36 | −28 | 33 | −23 |
| Net profit | 0 | −170 | −141 | 75 | −129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 479 | 6 465 | 6 689 | 6 555 | 28 792 |
| Equity | 1 635 | 1 465 | 1 324 | 1 399 | 1 271 |
| Long-term debt | 4 371 | 4 059 | 3 756 | 4 996 | 23 615 |
| Short-term debt | 474 | 941 | 1 608 | 160 | 3 906 |
| Total debt | 4 844 | 5 000 | 5 365 | 5 156 | 27 521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Magne Sæter | Chief Executive Officer | 0 companies |
| Ingvar Terje Sæther | Board of Directors | 0 companies |
| Nina Kolltveit Sæter | Board of Directors | 0 companies |