| Revenue | NOK 12,1M | -15% |
| EBITDA | NOK 933K | -71% |
| Net profit | NOK 809K | -69% |
| Total assets | NOK 4,1M | -30% |
| Equity | NOK 853K | +184% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 177 | 6 464 | 6 534 | 7 647 | 6 919 | 7 833 | 13 092 | 14 832 | 14 219 | 12 098 |
| Staff expenses | −2 591 | −3 517 | −4 173 | −4 139 | −4 542 | −4 542 | −7 738 | −9 073 | −8 582 | −8 114 |
| EBITDA | 400 | 1 373 | 1 179 | 1 821 | 183 | 1 645 | 2 517 | 3 013 | 3 270 | 933 |
| Depreciation & amort. | −21 | −39 | −77 | −89 | −155 | −154 | −1 186 | −1 137 | −169 | −0 |
| EBIT | 380 | 1 334 | 1 102 | 1 732 | 28 | 1 491 | 1 331 | 1 876 | 3 101 | 933 |
| Net financials | 16 | 40 | 45 | 16 | 51 | 14 | 24 | 70 | 170 | 132 |
| Profit before tax | 396 | 1 374 | 1 147 | 1 748 | 79 | 1 505 | 1 355 | 1 946 | 3 271 | 1 065 |
| Tax | 115 | 346 | 252 | 400 | 17 | 327 | 298 | 428 | 698 | 256 |
| Net profit | 280 | 1 029 | 895 | 1 347 | 61 | 1 178 | 1 057 | 1 517 | 2 573 | 809 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 759 | 3 256 | 2 934 | 3 486 | 1 919 | 4 044 | 4 978 | 5 286 | 5 843 | 4 086 |
| Equity | 300 | 329 | 325 | 302 | 363 | 341 | 398 | 315 | 300 | 853 |
| Long-term debt | 0 | 0 | 0 | 33 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 459 | 2 927 | 2 609 | 3 151 | 1 546 | 3 703 | 4 580 | 4 971 | 5 543 | 3 232 |
| Total debt | 1 459 | 2 927 | 2 609 | 3 184 | 1 556 | 3 703 | 4 580 | 4 971 | 5 543 | 3 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 85.0% | 85.0% | 2024 |
Adlar As | Company | 15.0% | 15.0% | 2023 |
Rg Management As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Bjarne Rørvik | Chief Executive Officer | 0 companies |
| Roger Granum | Board of Directors | 0 companies |
| Hanne Wingsternes | Board of Directors | 0 companies |
| André Michel Asjersen Marki | Board of Directors | 0 companies |
| Ane Dalsbotten | Board of Directors | 0 companies |
| Mona Kristin Haagensen | Board of Directors | 0 companies |
| Lars Gunnar Lilleklev | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |