| Revenue | NOK 75,3M | +16% |
| EBITDA | NOK 4,6M | -38% |
| Net profit | NOK 2,5M | -30% |
| Total assets | NOK 21M | +0% |
| Equity | NOK 8,6M | +35% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 437 | 38 863 | 48 203 | 64 939 | 75 309 |
| Staff expenses | −8 689 | −7 266 | −10 317 | −12 091 | −11 596 |
| EBITDA | 792 | −268 | −132 | 7 529 | 4 638 |
| Depreciation & amort. | −357 | −507 | −801 | −2 406 | −1 220 |
| EBIT | 435 | −775 | −933 | 5 123 | 3 419 |
| Net financials | −88 | −90 | −293 | −577 | −311 |
| Profit before tax | 347 | −865 | −1 226 | 4 546 | 3 107 |
| Tax | 24 | −324 | −467 | 953 | 584 |
| Net profit | 323 | −541 | −759 | 3 593 | 2 523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 852 | 14 986 | 25 616 | 20 958 | 20 959 |
| Equity | 5 672 | 5 131 | 4 372 | 6 327 | 8 555 |
| Long-term debt | 1 071 | 987 | 5 194 | 5 332 | 1 103 |
| Short-term debt | 6 109 | 8 868 | 16 050 | 9 299 | 11 301 |
| Total debt | 7 180 | 9 855 | 21 244 | 14 631 | 12 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Egil Skarsvåg | Chief Executive Officer | 0 companies |
| Heidi Glørstad Nielsen | Chief Executive Officer | 0 companies |
| Vegard Kristiansen | Board of Directors | 0 companies |
| Joakim Skarshaug | Board of Directors | 0 companies |
| Kristian Skarsvåg | Board of Directors | 0 companies |
| Egil Tegnander | Chairman | 0 companies |
| Jan Harald Hauvik | Chairman | 0 companies |