| Revenue | NOK 10,4M | +9% |
| EBITDA | NOK 1M | +89% |
| Net profit | NOK 496K | +1783% |
| Total assets | NOK 3M | +6% |
| Equity | NOK -4,4M | +10% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 7 314 | 9 839 | 9 908 | 7 719 | 2 968 | 562 | 7 226 | 9 568 | 10 398 |
| Staff expenses | −286 | −3 827 | −5 274 | −4 947 | −4 317 | −1 469 | −548 | −3 846 | −4 665 | −4 911 |
| EBITDA | −369 | −188 | −1 281 | −694 | −681 | −527 | −669 | −727 | 533 | 1 005 |
| Depreciation & amort. | −2 | −66 | −193 | −382 | −205 | −154 | −97 | −521 | −562 | −522 |
| EBIT | −372 | −254 | −1 475 | −1 076 | −886 | −681 | −765 | −1 247 | −30 | 483 |
| Net financials | 0 | −0 | 2 | −17 | −7 | −3 | −0 | 1 | 0 | 13 |
| Profit before tax | −372 | −254 | −1 473 | −1 093 | −893 | −684 | −766 | −1 247 | −30 | 496 |
| Tax | −0 | −0 | −0 | −0 | −0 | −28 | −0 | −0 | −0 | −0 |
| Net profit | −372 | −254 | −1 473 | −1 093 | −893 | −656 | −766 | −1 247 | −30 | 496 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 1 337 | 2 354 | 1 937 | 1 816 | 1 587 | 2 868 | 4 166 | 2 778 | 2 951 |
| Equity | −347 | −601 | −764 | −1 857 | −2 750 | −3 306 | −4 072 | −5 319 | −4 915 | −4 418 |
| Long-term debt | 0 | 0 | 0 | 490 | 290 | 0 | 0 | 0 | 6 066 | 5 466 |
| Short-term debt | 867 | 1 938 | 3 118 | 3 303 | 4 276 | 4 893 | 6 940 | 9 485 | 1 627 | 1 903 |
| Total debt | 867 | 1 938 | 3 118 | 3 793 | 4 566 | 4 893 | 6 940 | 9 485 | 7 693 | 7 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REN MATGLEDE AS | Company | 100.0% | 100.0% | 2022 |
Vesting As | Company | 66.7% | 66.7% | 2024 |
Belouma As | Company | 33.3% | 33.3% | 2024 |
Mephesto As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Ulrika Fors | Chief Executive Officer | 0 companies |
| Eyvind Brox | Board of Directors | 0 companies |
| Runar Skjerven Eggesvik | Board of Directors | 0 companies |
| Jan Erik Rivelsrud | Chairman | 0 companies |
| Arnt Olaf Andersen | Chairman | 0 companies |
| Kristian Færden Haanes | Chairman | 0 companies |