| Revenue | NOK 37K | — |
| EBITDA | NOK -155K | +20% |
| Net profit | NOK -121K | +26% |
| Total assets | NOK 200K | +51% |
| Equity | NOK 200K | -38% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 342 | 386 | 369 | 401 | 404 | 368 | 154 | 0 | 37 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 76 | 212 | 232 | 210 | 224 | −1 289 | 288 | 11 | −194 | −155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −20 | −5 | −15 | −0 |
| EBIT | 76 | 212 | 232 | 210 | 224 | −1 294 | 268 | 6 | −208 | −155 |
| Net financials | −74 | −162 | −165 | −161 | −171 | −101 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 49 | 68 | 49 | 54 | −1 395 | 268 | 6 | −208 | −155 |
| Tax | 0 | 14 | −0 | 12 | 11 | −1 | −248 | −5 | −46 | −34 |
| Net profit | 1 | 35 | 68 | 37 | 42 | −1 394 | 516 | 11 | −163 | −121 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 786 | 4 771 | 4 769 | 4 786 | 4 805 | 331 | 412 | 142 | 133 | 200 |
| Equity | 31 | 66 | 119 | 157 | 199 | −1 195 | −679 | 557 | 321 | 200 |
| Long-term debt | 4 727 | 4 628 | 4 528 | 4 422 | 4 315 | 1 517 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 76 | 122 | 207 | 291 | 9 | 1 092 | −415 | −188 | 0 |
| Total debt | 4 754 | 4 705 | 4 650 | 4 629 | 4 606 | 1 526 | 1 092 | −415 | −188 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Sunde | Chief Executive Officer | 0 companies |
| Lay-Ann Polidario Rejoy | Board of Directors | 0 companies |