| Revenue | NOK 1,1M | -11% |
| EBITDA | NOK 573K | -45% |
| Net profit | NOK 348K | -51% |
| Total assets | NOK 3,8M | -13% |
| Equity | NOK 3,2M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 375 | 310 | 346 | 792 | 1 019 | 1 087 | 1 117 | 1 243 | 1 102 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 273 | 203 | 160 | −142 | 437 | 910 | 977 | 858 | 1 040 | 573 |
| Depreciation & amort. | −88 | −123 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 |
| EBIT | 185 | 80 | 24 | −278 | 301 | 774 | 841 | 722 | 905 | 438 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 4 | 5 | 8 |
| Profit before tax | 185 | 80 | 24 | −278 | 302 | 777 | 843 | 727 | 910 | 445 |
| Tax | 35 | 16 | 2 | −56 | 66 | 171 | 185 | 160 | 201 | 97 |
| Net profit | 151 | 64 | 23 | −221 | 235 | 606 | 658 | 567 | 709 | 348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 701 | 3 850 | 3 835 | 3 479 | 3 682 | 4 202 | 4 281 | 4 155 | 4 370 | 3 802 |
| Equity | 3 420 | 3 484 | 3 507 | 3 285 | 3 286 | 3 287 | 3 289 | 3 291 | 3 253 | 3 219 |
| Long-term debt | 77 | 93 | 95 | 39 | 94 | 90 | 84 | 75 | 65 | 53 |
| Short-term debt | 204 | 273 | 233 | 154 | 302 | 825 | 908 | 789 | 1 051 | 530 |
| Total debt | 281 | 366 | 328 | 193 | 397 | 916 | 991 | 864 | 1 117 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linholm As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Stickler Holm | Chief Executive Officer | 0 companies |
| Jean Borrelly Linaae | Chairman | 0 companies |