| Revenue | NOK 33,2M | -3% |
| EBITDA | NOK -3,4M | -509% |
| Net profit | NOK -3,2M | -468% |
| Total assets | NOK 10,1M | +109% |
| Equity | NOK 3,8M | +0% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 987 | 25 765 | 35 891 | 34 240 | 33 185 |
| Staff expenses | −6 135 | −6 146 | −6 855 | −8 478 | −8 987 |
| EBITDA | −2 490 | 383 | 2 874 | −557 | −3 390 |
| Depreciation & amort. | −247 | −254 | −166 | −45 | −45 |
| EBIT | −2 737 | 129 | 2 708 | −602 | −3 436 |
| Net financials | −14 | 11 | 27 | 39 | 236 |
| Profit before tax | −2 751 | 140 | 2 735 | −563 | −3 200 |
| Tax | −605 | 76 | 644 | −0 | −0 |
| Net profit | −2 146 | 64 | 2 091 | −563 | −3 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 394 | 2 996 | 5 823 | 4 830 | 10 094 |
| Equity | 1 620 | 1 596 | 3 687 | 3 781 | 3 770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 774 | 1 399 | 2 136 | 1 049 | 6 324 |
| Total debt | 6 774 | 1 399 | 2 136 | 1 049 | 6 324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Skanke | Chief Executive Officer | 0 companies |
| Phillippa Jayne Wynne Sandø | Chief Executive Officer | 0 companies |
| Francis Stückrath Hay | Chairman | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |