| Revenue | NOK 18,7M | -4% |
| EBITDA | NOK -1,5M | -174% |
| Net profit | NOK -1,3M | -181% |
| Total assets | NOK 6,8M | -8% |
| Equity | NOK 565K | -58% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 935 | 960 | 3 166 | 19 405 | 18 668 |
| Staff expenses | −4 446 | −0 | −0 | −12 367 | −14 190 |
| EBITDA | −536 | 128 | 1 517 | 2 079 | −1 548 |
| Depreciation & amort. | −192 | −16 | −0 | −0 | −0 |
| EBIT | −728 | 112 | 1 517 | 2 079 | −1 548 |
| Net financials | −114 | −30 | −29 | −41 | −97 |
| Profit before tax | −842 | 82 | 1 489 | 2 038 | −1 645 |
| Tax | −185 | 18 | 327 | 449 | −363 |
| Net profit | −656 | 64 | 1 161 | 1 589 | −1 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 191 | 850 | 2 567 | 7 382 | 6 779 |
| Equity | 120 | 184 | 1 345 | 1 347 | 565 |
| Long-term debt | 138 | 0 | 0 | 0 | 1 135 |
| Short-term debt | 1 932 | 666 | 1 222 | 6 035 | 5 078 |
| Total debt | 2 071 | 666 | 1 222 | 6 035 | 6 214 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Anders Berg | Chief Executive Officer | 0 companies |
| Helge Hansen | Chief Executive Officer | 0 companies |
| Espen Strindeberg | Board of Directors | 0 companies |
| Geir Olai Jordanger | Board of Directors | 0 companies |
| Kjetil Jordanger | Chairman | 0 companies |