| Revenue | NOK 7,5M | +7% |
| EBITDA | NOK 251K | +107% |
| Net profit | NOK 67K | +232% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK 1,4M | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 266 | 7 331 | 7 646 | 6 978 | 7 486 |
| Staff expenses | −2 183 | −3 188 | −3 520 | −3 094 | −3 298 |
| EBITDA | 653 | 385 | 315 | 121 | 251 |
| Depreciation & amort. | −112 | −59 | −20 | −145 | −152 |
| EBIT | 541 | 326 | 294 | −24 | 99 |
| Net financials | 1 | 8 | 16 | −29 | −20 |
| Profit before tax | 542 | 334 | 310 | −53 | 79 |
| Tax | 117 | 71 | 65 | −2 | 12 |
| Net profit | 425 | 264 | 245 | −51 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 442 | 1 937 | 2 161 | 2 582 | 2 579 |
| Equity | 897 | 1 161 | 1 405 | 1 355 | 1 403 |
| Long-term debt | 0 | 0 | 2 | 505 | 403 |
| Short-term debt | 545 | 776 | 753 | 722 | 773 |
| Total debt | 545 | 776 | 755 | 1 227 | 1 176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Accountant | Accountant | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hansen | Accountant | 0 companies |
| Kjell Gunnar Gundersen | Board of Directors | 0 companies |
| Morten Pensgård Gundersen | Board of Directors | 0 companies |
| Anders Emil Velde | Board of Directors | 0 companies |
| Magnus Pensgård Gundersen | Chairman | 0 companies |
| Arnhild Myklebust | Chairman | 0 companies |