| Revenue | NOK 27,2M | -3% |
| EBITDA | NOK -1,4M | +72% |
| Net profit | NOK -2,4M | +73% |
| Total assets | NOK 54,5M | +43% |
| Equity | NOK 24,7M | +450% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4 064 | 24 918 | 20 569 | 27 883 | 27 151 |
| Staff expenses | −1 859 | −3 246 | −5 530 | −7 587 | −7 706 |
| EBITDA | −3 474 | 14 | −3 582 | −5 132 | −1 439 |
| Depreciation & amort. | −265 | −1 200 | −1 951 | −2 667 | −3 244 |
| EBIT | −3 739 | −1 187 | −5 533 | −7 799 | −4 683 |
| Net financials | −276 | −1 026 | −1 483 | −1 199 | −1 277 |
| Profit before tax | −4 015 | −2 213 | −7 016 | −8 998 | −5 960 |
| Tax | −0 | −0 | −0 | −0 | −3 556 |
| Net profit | −4 015 | −2 213 | −7 016 | −8 998 | −2 404 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 14 914 | 32 543 | 42 445 | 37 955 | 54 451 |
| Equity | −712 | 5 500 | 6 484 | 4 487 | 24 691 |
| Long-term debt | 10 083 | 21 716 | 22 324 | 24 251 | 23 810 |
| Short-term debt | 3 634 | 5 326 | 13 637 | 9 217 | 5 950 |
| Total debt | 13 717 | 27 043 | 35 961 | 33 468 | 29 760 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Deputy Member | Deputy Member | 2021 |
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Skjetne | Deputy Member | 0 companies |
| Anders Vinje | Chief Executive Officer | 0 companies |
| Torstein Rønning | Chief Executive Officer | 0 companies |
| Karl Christian Aag | Board of Directors | 0 companies |
| Per Kosberg | Board of Directors | 0 companies |
| Ragnar Lyng | Chairman | 0 companies |
| Jan Harald Hauvik | Board of Directors | 0 companies |