| Revenue | NOK 2,9M | +30% |
| EBITDA | NOK -94K | -147% |
| Net profit | NOK -82K | -145% |
| Total assets | NOK 694K | -2% |
| Equity | NOK 214K | -28% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 486 | 1 869 | 2 151 | 2 404 | 2 500 | 1 262 | 2 068 | 1 517 | 2 254 | 2 924 |
| Staff expenses | −565 | −874 | −1 080 | −1 333 | −1 267 | −801 | −1 291 | −1 275 | −1 494 | −2 034 |
| EBITDA | 138 | −179 | 271 | 8 | 69 | 58 | 249 | −156 | 201 | −94 |
| Depreciation & amort. | −1 | −19 | −19 | −50 | −51 | −50 | −30 | −12 | −7 | −0 |
| EBIT | 137 | −198 | 252 | −43 | 19 | 8 | 218 | −167 | 194 | −94 |
| Net financials | 0 | −9 | −9 | −6 | −3 | −7 | −4 | −1 | −7 | 11 |
| Profit before tax | 137 | −207 | 243 | −49 | 16 | 2 | 214 | −168 | 186 | −82 |
| Tax | 38 | −49 | 62 | −10 | 4 | 2 | 48 | 6 | 5 | −0 |
| Net profit | 98 | −158 | 181 | −39 | 12 | 0 | 166 | −175 | 181 | −82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 361 | 584 | 531 | 669 | 458 | 752 | 612 | 707 | 694 |
| Equity | 128 | −30 | 152 | 113 | 125 | 125 | 291 | 116 | 297 | 214 |
| Long-term debt | 5 | 186 | 131 | 151 | 134 | 116 | 4 | 197 | 0 | 0 |
| Short-term debt | 168 | 205 | 301 | 267 | 410 | 218 | 458 | 299 | 411 | 480 |
| Total debt | 173 | 391 | 432 | 418 | 545 | 334 | 462 | 496 | 411 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sophus Zacharias Werner Andersen | Chief Executive Officer | 0 companies |
| Erik Louis Tvedt | Chairman | 0 companies |
| Hugo Ruben Klein | Board of Directors | 0 companies |