| Revenue | NOK 4,6M | +0% |
| EBITDA | NOK 594K | -34% |
| Net profit | NOK 108K | -72% |
| Total assets | NOK 2,4M | +4% |
| Equity | NOK 964K | +13% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 137 | 2 585 | 2 954 | 2 894 | 2 720 | 3 407 | 3 804 | 3 665 | 3 805 | 4 570 | 4 567 |
| Staff expenses | −497 | −1 299 | −1 781 | −1 863 | −1 312 | −1 816 | −2 657 | −2 194 | −2 489 | −2 531 | −2 746 |
| EBITDA | 135 | 355 | 226 | −17 | 305 | 594 | 166 | 427 | 187 | 901 | 594 |
| Depreciation & amort. | −48 | −26 | −60 | −170 | −191 | −144 | −104 | −255 | −278 | −337 | −388 |
| EBIT | 87 | 330 | 167 | −187 | 115 | 450 | 61 | 172 | −90 | 564 | 206 |
| Net financials | −18 | −17 | −34 | −74 | −57 | −37 | −54 | −46 | −78 | −62 | −67 |
| Profit before tax | 68 | 313 | 132 | −260 | 57 | 413 | 8 | 126 | −168 | 502 | 139 |
| Tax | 14 | 80 | 29 | −56 | 18 | 99 | 2 | 29 | −35 | 111 | 31 |
| Net profit | 54 | 233 | 103 | −205 | 39 | 314 | 6 | 97 | −133 | 392 | 108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 1 277 | 2 145 | 2 212 | 1 102 | 1 690 | 2 082 | 2 133 | 2 010 | 2 297 | 2 387 |
| Equity | 89 | 292 | 395 | 191 | 230 | 544 | 550 | 598 | 464 | 856 | 964 |
| Long-term debt | 216 | 471 | 806 | 1 209 | 468 | 565 | 784 | 792 | 651 | 666 | 0 |
| Short-term debt | 240 | 514 | 944 | 812 | 403 | 581 | 749 | 744 | 894 | 775 | 833 |
| Total debt | 456 | 984 | 1 750 | 2 021 | 872 | 1 146 | 1 532 | 1 536 | 1 546 | 1 441 | 1 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Rinde | Chairman | 0 companies |
| Vibeke Rinde | Board of Directors | 0 companies |
| Marte Rinde | Board of Directors | 0 companies |