| Revenue | NOK 8,5M | -9% |
| EBITDA | NOK 2,3M | -2% |
| Net profit | NOK 1,8M | -4% |
| Total assets | NOK 3,6M | -5% |
| Equity | NOK 1,8M | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 051 | 8 547 | 8 690 | 9 282 | 8 465 |
| Staff expenses | −3 538 | −5 147 | −5 486 | −5 940 | −5 217 |
| EBITDA | 2 191 | 2 493 | 2 167 | 2 332 | 2 284 |
| Depreciation & amort. | −19 | −0 | −0 | −0 | −0 |
| EBIT | 2 171 | 2 493 | 2 167 | 2 332 | 2 284 |
| Net financials | 6 | 15 | 28 | 45 | 43 |
| Profit before tax | 2 178 | 2 509 | 2 195 | 2 377 | 2 326 |
| Tax | 480 | 552 | 504 | 487 | 520 |
| Net profit | 1 697 | 1 957 | 1 691 | 1 889 | 1 806 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 177 | 3 682 | 3 476 | 3 764 | 3 569 |
| Equity | 1 787 | 2 004 | 1 745 | 1 924 | 1 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 390 | 1 678 | 1 731 | 1 840 | 1 729 |
| Total debt | 1 390 | 1 678 | 1 731 | 1 840 | 1 729 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LN Deputy Member | Deputy Member | 2017 |
EM Chief Executive Officer | Chief Executive Officer | 2015 |
MG Deputy Member | Deputy Member | 2017 |
AL Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norman Nilsen | Deputy Member | 0 companies |
| Espen Müller Karlsen | Chief Executive Officer | 0 companies |
| Mette Gulbrandsen | Deputy Member | 0 companies |
| Asgeir Lerdalen | Deputy Member | 0 companies |
| Hege Marina Nagel | Board of Directors | 0 companies |
| Ellen Synnøve Balchen Braathen Lerdalen | Chairman | 0 companies |