| Revenue | NOK 10,8M | +30% |
| EBITDA | NOK -180K | -111% |
| Net profit | NOK -625K | -173% |
| Total assets | NOK 4,9M | -9% |
| Equity | NOK 2,7M | -19% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 595 | 919 | 1 194 | 2 292 | 3 659 | 6 877 | 6 676 | 8 274 | 10 763 |
| Staff expenses | −3 | −0 | −41 | −249 | −386 | −453 | −1 925 | −1 970 | −3 069 | −4 963 |
| EBITDA | 113 | 336 | 450 | 186 | 499 | 1 084 | 2 126 | 2 408 | 1 620 | −180 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −3 | −226 | −200 | −354 | −517 | −497 |
| EBIT | 113 | 336 | 447 | 182 | 496 | 858 | 1 926 | 2 054 | 1 103 | −677 |
| Net financials | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −13 |
| Profit before tax | 113 | 336 | 447 | 182 | 495 | 858 | 1 926 | 2 051 | 1 103 | −690 |
| Tax | 29 | 84 | 107 | 42 | 110 | 205 | 425 | 481 | 246 | −65 |
| Net profit | 84 | 252 | 339 | 140 | 385 | 653 | 1 501 | 1 569 | 857 | −625 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 587 | 967 | 1 078 | 1 584 | 2 578 | 4 101 | 5 105 | 5 412 | 4 910 |
| Equity | 108 | 460 | 799 | 939 | 1 024 | 1 027 | 1 824 | 2 768 | 3 325 | 2 700 |
| Long-term debt | 0 | 1 | 3 | 1 | 0 | 260 | 136 | 58 | 65 | 0 |
| Short-term debt | 10 | 126 | 165 | 138 | 560 | 1 290 | 2 141 | 2 279 | 2 022 | 2 210 |
| Total debt | 10 | 126 | 168 | 139 | 560 | 1 550 | 2 278 | 2 337 | 2 086 | 2 210 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Dåvøy | Board of Directors | 0 companies |
| Kjell-Inge Jørgensen | Chairman | 0 companies |
| George Oehme | Board of Directors | 0 companies |