| Revenue | NOK 9,1M | -14% |
| EBITDA | NOK 239K | -83% |
| Net profit | NOK 200K | -80% |
| Total assets | NOK 6,1M | -17% |
| Equity | NOK 4,9M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 417 | 12 754 | 12 625 | 10 596 | 9 070 |
| Staff expenses | −10 474 | −9 888 | −7 966 | −7 104 | −6 738 |
| EBITDA | 714 | 1 151 | 2 561 | 1 382 | 239 |
| Depreciation & amort. | −108 | −36 | −32 | −65 | −0 |
| EBIT | 606 | 1 115 | 2 529 | 1 317 | 239 |
| Net financials | 14 | 6 | 12 | 32 | 35 |
| Profit before tax | 621 | 1 121 | 2 541 | 1 348 | 274 |
| Tax | 167 | 289 | 644 | 352 | 74 |
| Net profit | 454 | 832 | 1 897 | 996 | 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 852 | 8 223 | 9 204 | 7 318 | 6 064 |
| Equity | 5 169 | 5 169 | 5 191 | 4 731 | 4 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 |
| Short-term debt | 2 683 | 3 054 | 4 013 | 2 587 | 1 114 |
| Total debt | 2 683 | 3 054 | 4 013 | 2 587 | 1 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GO Chief Executive Officer | Chief Executive Officer | 2025 |
DL Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.35% | 20.35% | 2024 | |
| Company | 20.35% | 20.35% | 2024 | |
| Company | 20.35% | 20.35% | 2024 | |
| Company | 20.22% | 20.22% | 2024 | |
| Company | 11.2% | 11.2% | 2024 | |
| Company | 7.28% | 7.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ove Kjesbu | Chief Executive Officer | 0 companies |
| David Lysne | Chief Executive Officer | 0 companies |
| Ingvar Katmo | Board of Directors | 0 companies |
| Herbjørn Skjervold | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Chairman | 0 companies |
| Borgar Ljosland | Board of Directors | 0 companies |
| Tom Arnøy | Board of Directors | 0 companies |