| Revenue | NOK 17,7M | +29% |
| EBITDA | NOK 902K | +84% |
| Net profit | NOK 1,1M | +405% |
| Total assets | NOK 4,6M | +29% |
| Equity | NOK 1,7M | +165% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 903 | 7 796 | 12 201 | 13 775 | 17 747 |
| Staff expenses | −2 241 | −2 845 | −3 818 | −5 091 | −6 224 |
| EBITDA | 112 | 144 | 1 040 | 491 | 902 |
| Depreciation & amort. | −184 | −101 | −226 | −221 | −228 |
| EBIT | −72 | 43 | 814 | 269 | 674 |
| Net financials | −72 | −76 | −73 | −55 | 409 |
| Profit before tax | −144 | −33 | 741 | 215 | 1 083 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −144 | −33 | 741 | 215 | 1 083 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 223 | 2 406 | 3 273 | 3 597 | 4 647 |
| Equity | −920 | −297 | 444 | 659 | 1 742 |
| Long-term debt | 315 | 1 262 | 1 106 | 938 | 747 |
| Short-term debt | 1 828 | 1 440 | 1 723 | 2 001 | 2 158 |
| Total debt | 2 143 | 2 703 | 2 829 | 2 938 | 2 905 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Deputy Member | Deputy Member | 2023 |
KE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.51% | 50.51% | 2022 | |
| Individual | 13.95% | 13.95% | 2022 | |
| Individual | 7.67% | 7.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Terje Alsaker | Chief Executive Officer | 0 companies |
| David Samuelsen | Deputy Member | 0 companies |
| Kjell-Inge Engevik | Chief Executive Officer | 0 companies |
| Arve Lilledal | Board of Directors | 0 companies |
| Geir Olaf Danielsen | Board of Directors | 0 companies |
| Laila Vorland | Board of Directors | 0 companies |
| Gunnar Hermansen | Chairman | 0 companies |
| Magnus Atle Kvamme | Chairman | 0 companies |
| Simen Hatlevik | Board of Directors | 0 companies |
| Svein Hatlevik | Chairman | 0 companies |