| Revenue | NOK 11,8M | +14% |
| EBITDA | NOK 1,4M | +69% |
| Net profit | NOK 1,1M | +62% |
| Total assets | NOK 6,4M | +5% |
| Equity | NOK 4,7M | -4% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 2 486 | 4 940 | 6 373 | 8 440 | 7 808 | 11 302 | 8 494 | 10 333 | 11 751 |
| Staff expenses | −413 | −2 015 | −2 663 | −3 374 | −3 014 | −2 616 | −3 705 | −3 222 | −4 817 | −5 499 |
| EBITDA | −528 | −1 102 | 129 | 266 | 855 | 1 520 | 2 859 | 1 110 | 825 | 1 391 |
| Depreciation & amort. | −33 | −90 | −121 | −119 | −84 | −81 | −41 | −9 | −28 | −42 |
| EBIT | −561 | −1 192 | 8 | 146 | 771 | 1 439 | 2 818 | 1 101 | 797 | 1 349 |
| Net financials | −10 | −47 | −27 | −1 | −3 | −2 | −1 | 6 | 86 | 83 |
| Profit before tax | −571 | −1 239 | −19 | 145 | 768 | 1 437 | 2 817 | 1 107 | 883 | 1 433 |
| Tax | −0 | −0 | −0 | −0 | −0 | 142 | 621 | 219 | 194 | 316 |
| Net profit | −571 | −1 239 | −19 | 145 | 768 | 1 296 | 2 195 | 888 | 688 | 1 116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 779 | 1 106 | 1 122 | 1 995 | 3 381 | 6 566 | 4 978 | 6 072 | 6 404 |
| Equity | −71 | −860 | 171 | 316 | 1 084 | 2 380 | 3 280 | 4 168 | 4 856 | 4 677 |
| Long-term debt | 0 | 1 000 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 639 | 560 | 806 | 911 | 1 001 | 3 286 | 810 | 1 215 | 1 727 |
| Total debt | 534 | 1 639 | 935 | 806 | 911 | 1 001 | 3 286 | 810 | 1 215 | 1 727 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.9% | 18.9% | 2024 | |
| Individual | 18.9% | 18.9% | 2024 | |
| Individual | 16.2% | 16.2% | 2024 | |
D Øvstebø Eiendom As | Company | 12.2% | 12.2% | 2024 |
2rbe1 As | Company | 12.2% | 12.2% | 2024 |
Magnetor As | Company | 10.8% | 10.8% | 2024 |
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Torgersen | Chairman | 0 companies |
| Per Kristian Nagell | Chairman | 0 companies |
| Jonathan Garrett Wanger Sunnarvik | Chairman | 0 companies |
| Torben Øvstebø | Board of Directors | 0 companies |