| Revenue | NOK 119,6M | +60% |
| EBITDA | NOK -77,5M | +20% |
| Net profit | NOK -77,8M | +22% |
| Total assets | NOK 160,4M | -30% |
| Equity | NOK 120,1M | -39% |
| Employees | 85 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 316 | 6 819 | 4 909 | 9 696 | 20 188 | 20 985 | 38 189 | 51 338 | 74 955 | 119 608 |
| Staff expenses | −790 | −1 984 | −6 334 | −16 366 | −30 436 | −39 394 | −50 917 | −78 289 | −99 730 | −109 093 |
| EBITDA | 373 | −749 | −15 953 | −22 723 | −33 765 | −42 653 | −44 177 | −84 921 | −96 287 | −77 465 |
| Depreciation & amort. | −0 | −1 170 | −2 005 | −2 057 | −963 | −167 | −193 | −6 742 | −6 864 | −6 773 |
| EBIT | 373 | −1 918 | −17 958 | −24 779 | −34 729 | −42 819 | −44 370 | −91 663 | −103 151 | −84 238 |
| Net financials | 0 | −2 | −22 | −33 | −35 | −265 | −207 | 1 409 | 3 087 | 6 415 |
| Profit before tax | 373 | −1 920 | −17 980 | −24 812 | −34 763 | −43 085 | −44 577 | −90 254 | −100 064 | −77 823 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 373 | −1 920 | −17 980 | −24 812 | −34 763 | −43 085 | −44 577 | −90 254 | −100 064 | −77 823 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 889 | 9 678 | 21 978 | 22 189 | 47 683 | 54 594 | 175 210 | 215 199 | 228 108 | 160 383 |
| Equity | 390 | 8 558 | 17 138 | 16 943 | 36 962 | 42 444 | 157 023 | 193 227 | 196 415 | 120 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 499 | 1 120 | 4 840 | 5 246 | 10 721 | 12 150 | 18 187 | 21 972 | 31 693 | 40 289 |
| Total debt | 1 499 | 1 120 | 4 840 | 5 246 | 10 721 | 12 150 | 18 187 | 21 972 | 31 693 | 40 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Observer | Observer | 2023 | — | — |
FK Observer | Observer | 2024 | — | — |
LV | Observer | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HS Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firda As | Company | 21.7% | 21.7% | 2024 |
Sintef Venture Iv As | Company | 13.6% | 13.6% | 2024 |
Rasmussengruppen As | Company | 10.1% | 10.1% | 2024 |
Schuventure As | Company | 5.1% | 5.1% | 2024 |
Stenshagen Invest As | Company | 4.3% | 4.3% | 2024 |
Edge Venture As | Company | 3.0% | 3.0% | 2024 |
Cheers Invest As | Company | 2.8% | 2.8% | 2024 |
Lumio Invest As | Company | 2.7% | 2.7% | 2024 |
Futurum Ventures Fund I As | Company | 2.5% | 2.5% | 2024 |
Rabakken Invest As | Company | 2.5% | 2.5% | 2024 |
Sintef Venture Iv B As | Company | 1.8% | 1.8% | 2024 |
Sintef Venture V As | Company | 1.6% | 1.6% | 2024 |
Vaagen Ventures As | Company | 1.6% | 1.6% | 2024 |
Mp Pensjon Pk | Company | 1.2% | 1.2% | 2024 |
Grotmol Solutions As | Company | 1.1% | 1.1% | 2024 |
Raman Sharma | Company | 1.1% | 1.1% | 2024 |
Serendipity Returns As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Langeland | Observer | 0 companies |
| Frode Kaland | Observer | 0 companies |
| Lars Vincent Van De Wiel Lydersen | Observer | 0 companies |
| Thomas Embla Bonnerud | Chief Executive Officer | 0 companies |
| Henrik Schumann-Olsen | Observer | 0 companies |
| Dieter Donis | Board of Directors | 0 companies |
| Haakon Aschehoug | Board of Directors | 0 companies |
| Lars Rahbæk Boilesen | Chairman | 0 companies |
| John Tarje Torvik | Board of Directors | 0 companies |
| Magnus Pettersen Nordseth | Chairman | 0 companies |
| Øystein Skotheim | Board of Directors | 0 companies |
| Chloe Emma Waller | Board of Directors | 0 companies |
| Geir Førre | Chairman | 0 companies |
| Magnus Thanem Nordseth | Board of Directors | 0 companies |
| Fabio Tampalini | Board of Directors | 0 companies |
| Merethe Nordhelle Jørgensen | Board of Directors | 0 companies |
| Asle Jostein Hovda | Board of Directors | 0 companies |