| Revenue | NOK 36M | -8% |
| EBITDA | NOK -785K | -496% |
| Net profit | NOK -1,7M | -256% |
| Total assets | NOK 32,6M | +15% |
| Equity | NOK 16,4M | -9% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 019 | 46 291 | 49 533 | 39 180 | 36 025 |
| Staff expenses | −14 847 | −17 123 | −0 | −0 | −0 |
| EBITDA | 2 957 | 2 436 | 1 937 | 198 | −785 |
| Depreciation & amort. | −317 | −273 | −356 | −625 | −933 |
| EBIT | 2 640 | 2 163 | 1 581 | −426 | −1 718 |
| Net financials | −756 | −9 | −232 | −178 | −443 |
| Profit before tax | 1 884 | 2 154 | 1 348 | −604 | −2 161 |
| Tax | 424 | 432 | −0 | −0 | −0 |
| Net profit | 1 461 | 1 722 | 1 048 | −475 | −1 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 679 | 24 088 | 30 967 | 28 429 | 32 646 |
| Equity | 15 831 | 17 553 | 18 557 | 18 082 | 16 392 |
| Long-term debt | 0 | 0 | 4 985 | 5 332 | 11 349 |
| Short-term debt | 4 848 | 6 535 | 7 425 | 5 015 | 4 905 |
| Total debt | 4 848 | 6 535 | 12 410 | 10 347 | 16 254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merry Electronics North America Inc | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Mellum Arntzen | Chief Executive Officer | 0 companies |
| Grethe Mathiassen Årum | Board of Directors | 0 companies |
| Jui-Cheng Chang | Board of Directors | 0 companies |
| Yong Seng Soh | Chairman | 0 companies |