| Revenue | NOK 1M | -64% |
| EBITDA | NOK 134K | +289% |
| Net profit | NOK -414K | -193% |
| Total assets | NOK 2,3M | -29% |
| Equity | NOK 2M | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 934 | 1 727 | 5 363 | 3 638 | 1 609 | 4 448 | 4 260 | 2 848 | 2 873 | 1 040 |
| Staff expenses | −0 | −486 | −445 | −2 869 | −3 301 | −1 167 | −1 868 | −1 927 | −2 856 | −2 586 | −847 |
| EBITDA | −4 | 90 | 397 | 1 290 | −666 | 109 | 1 920 | 1 736 | −368 | −71 | 134 |
| Depreciation & amort. | −0 | −0 | −9 | −6 | −6 | −56 | −21 | −39 | −19 | −17 | −12 |
| EBIT | −4 | 90 | 389 | 1 283 | −672 | 53 | 1 899 | 1 697 | −387 | −88 | 122 |
| Net financials | 0 | 0 | −0 | −159 | 80 | 982 | 716 | −869 | 384 | 657 | −541 |
| Profit before tax | −4 | 90 | 389 | 1 124 | −592 | 1 036 | 2 615 | 829 | −3 | 570 | −418 |
| Tax | −0 | −0 | 93 | 220 | −0 | 99 | 595 | 204 | 4 | 123 | −4 |
| Net profit | −4 | 90 | 295 | 904 | −592 | 937 | 2 020 | 624 | −7 | 447 | −414 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 328 | 865 | 2 497 | 1 449 | 2 755 | 5 627 | 3 466 | 2 453 | 3 171 | 2 259 |
| Equity | 26 | 114 | 629 | 1 749 | 1 157 | 2 453 | 2 449 | 2 773 | 1 925 | 2 371 | 1 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | −10 | −10 | 3 | 0 | 4 | 0 |
| Short-term debt | 0 | 214 | 236 | 748 | 292 | 312 | 3 188 | 690 | 529 | 795 | 302 |
| Total debt | 0 | 214 | 236 | 748 | 292 | 302 | 3 178 | 693 | 529 | 800 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.1% | 23.1% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Dahl Ramvi | Chief Executive Officer | 0 companies |