| Revenue | NOK 5,4M | +68% |
| EBITDA | NOK 1M | +163% |
| Net profit | NOK 929K | +155% |
| Total assets | NOK 3,2M | +166% |
| Equity | NOK 124K | +115% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 306 | 4 488 | 5 177 | 3 191 | 5 365 |
| Staff expenses | −1 114 | −1 131 | −1 454 | −603 | −0 |
| EBITDA | 170 | −686 | 157 | −1 654 | 1 048 |
| Depreciation & amort. | −40 | −40 | −40 | −27 | −0 |
| EBIT | 130 | −726 | 118 | −1 681 | 1 048 |
| Net financials | −58 | −37 | −11 | −20 | −119 |
| Profit before tax | 72 | −763 | 107 | −1 701 | 929 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 72 | −763 | 107 | −1 701 | 929 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 005 | 1 644 | 2 846 | 1 197 | 3 186 |
| Equity | 797 | 34 | 896 | −804 | 124 |
| Long-term debt | 0 | 0 | 0 | 1 199 | 1 891 |
| Short-term debt | 1 209 | 1 610 | 1 949 | 802 | 1 171 |
| Total debt | 1 209 | 1 610 | 1 949 | 2 002 | 3 062 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insightone Nordic Ab | Company | 34.35% | 34.35% | 2023 |
| Company | 22.4% | 22.4% | 2023 | |
| Company | 11.95% | 11.95% | 2022 | |
Rainbow Insight | Company | 10% | 10% | 2023 |
| Company | 10% | 10% | 2023 | |
Marketmaker Norden Ab | Company | 8% | 8% | 2023 |
| Individual | 8% | 8% | 2022 | |
| Individual | 5.12% | 5.12% | 2023 | |
| Individual | 4.13% | 4.13% | 2023 | |
T: Mi Talasterä Antti | Company | 2% | 2% | 2023 |
G2218 Holding Ivs | Company | 2% | 2% | 2023 |
Care Of W&P Ab | Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Göran Eklöf | Chief Executive Officer | 0 companies |
| Andre Magne Bjørkmann Smedsrud | Chief Executive Officer | 0 companies |
| Geir Olav Iversen | Chairman | 0 companies |