| Revenue | NOK 11,1M | -8% |
| EBITDA | NOK 2,3M | -21% |
| Net profit | NOK 1,8M | -21% |
| Total assets | NOK 3,9M | -28% |
| Equity | NOK 2M | -19% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 102 | 11 809 | 11 932 | 12 050 | 11 115 |
| Staff expenses | −4 834 | −5 684 | −6 751 | −6 877 | −6 817 |
| EBITDA | 3 508 | 2 774 | 2 665 | 2 861 | 2 271 |
| Depreciation & amort. | −19 | −22 | −21 | −15 | −15 |
| EBIT | 3 489 | 2 752 | 2 644 | 2 846 | 2 256 |
| Net financials | −2 | 4 | 14 | 49 | 24 |
| Profit before tax | 3 487 | 2 756 | 2 659 | 2 894 | 2 280 |
| Tax | 762 | 614 | 590 | 645 | 503 |
| Net profit | 2 725 | 2 143 | 2 069 | 2 250 | 1 777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 688 | 4 967 | 4 596 | 5 350 | 3 876 |
| Equity | 410 | 202 | 2 271 | 2 471 | 1 998 |
| Long-term debt | 0 | 0 | 9 | 8 | 0 |
| Short-term debt | 5 279 | 4 765 | 2 316 | 2 870 | 1 878 |
| Total debt | 5 279 | 4 765 | 2 324 | 2 879 | 1 878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Myhre | Chief Executive Officer | 0 companies |
| Marius Weilandt Kaase | Board of Directors | 0 companies |
| Bjarne Davidsen | Chairman | 0 companies |