| Revenue | NOK 2,6M | -14% |
| EBITDA | NOK 110K | +15% |
| Net profit | NOK 42K | +1% |
| Total assets | NOK 861K | -4% |
| Equity | NOK 324K | +15% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 168 | 2 119 | 3 090 | 3 028 | 2 589 |
| Staff expenses | −683 | −579 | −1 000 | −1 126 | −955 |
| EBITDA | 370 | 472 | 404 | 95 | 110 |
| Depreciation & amort. | −132 | −67 | −64 | −45 | −55 |
| EBIT | 238 | 405 | 340 | 50 | 55 |
| Net financials | −0 | 0 | −0 | 1 | 2 |
| Profit before tax | 238 | 405 | 340 | 51 | 56 |
| Tax | 63 | 90 | 73 | 9 | 14 |
| Net profit | 175 | 315 | 267 | 42 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 786 | 955 | 1 322 | 902 | 861 |
| Equity | 458 | 573 | 540 | 282 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 382 | 781 | 620 | 537 |
| Total debt | 328 | 382 | 781 | 620 | 537 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 |
PA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Midtgaard | Chief Executive Officer | 0 companies |
| Pål Andvord | Chief Executive Officer | 0 companies |
| Stein Rogne Olsen | Chairman | 0 companies |