| Revenue | NOK 4,7M | +1% |
| EBITDA | NOK 965K | -9% |
| Net profit | NOK -415K | -164% |
| Total assets | NOK 8,9M | -4% |
| Equity | NOK 7,7M | -5% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 3 364 | 4 376 | 4 942 | 4 973 | 5 841 | 4 821 | 3 368 | 5 159 | 4 658 | 4 692 |
| Staff expenses | −317 | −1 754 | −2 233 | −2 312 | −2 809 | −2 577 | −2 390 | −1 910 | −2 112 | −2 664 | −2 776 |
| EBITDA | 287 | 837 | 1 177 | 1 501 | 869 | 1 957 | 1 527 | 678 | 2 221 | 1 065 | 965 |
| Depreciation & amort. | −0 | −16 | −64 | −216 | −224 | −229 | −319 | −418 | −452 | −678 | −706 |
| EBIT | 287 | 821 | 1 113 | 1 285 | 645 | 1 728 | 1 208 | 259 | 1 769 | 387 | 259 |
| Net financials | 0 | 0 | 1 | 1 | 2 | 19 | 27 | 57 | 222 | 387 | −575 |
| Profit before tax | 287 | 821 | 1 114 | 1 285 | 647 | 1 747 | 1 235 | 316 | 1 991 | 774 | −316 |
| Tax | 74 | 205 | 265 | 294 | 142 | 384 | 272 | 69 | 412 | 121 | 99 |
| Net profit | 213 | 616 | 848 | 992 | 504 | 1 363 | 963 | 247 | 1 580 | 653 | −415 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 2 054 | 2 828 | 3 884 | 4 488 | 5 865 | 6 629 | 6 714 | 8 844 | 9 323 | 8 916 |
| Equity | 313 | 929 | 1 777 | 2 769 | 3 273 | 4 636 | 5 599 | 5 846 | 7 426 | 8 079 | 7 664 |
| Long-term debt | 170 | 123 | 162 | 140 | 90 | 13 | 68 | 94 | 264 | 236 | 0 |
| Short-term debt | 331 | 1 002 | 889 | 975 | 1 124 | 1 216 | 962 | 774 | 1 153 | 1 008 | 1 083 |
| Total debt | 501 | 1 125 | 1 051 | 1 115 | 1 214 | 1 229 | 1 030 | 868 | 1 418 | 1 244 | 1 251 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Rolland | Chairman | 0 companies |