| Revenue | NOK 1,5M | -74% |
| EBITDA | NOK -144K | -200% |
| Net profit | NOK -238K | +14% |
| Total assets | NOK 722K | -48% |
| Equity | NOK -925K | -35% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 491 | 1 061 | 4 214 | 5 778 | 1 493 |
| Staff expenses | −3 | −75 | −1 950 | −2 809 | −1 021 |
| EBITDA | −5 | −586 | 714 | 145 | −144 |
| Depreciation & amort. | −2 | −123 | −188 | −195 | −40 |
| EBIT | −7 | −709 | 526 | −51 | −184 |
| Net financials | −7 | −12 | −43 | −227 | −54 |
| Profit before tax | −14 | −721 | 483 | −278 | −238 |
| Tax | −0 | 0 | −0 | −0 | −0 |
| Net profit | −14 | −721 | 483 | −278 | −238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201 | 542 | 1 622 | 1 378 | 722 |
| Equity | −171 | −892 | −408 | −686 | −925 |
| Long-term debt | 261 | 608 | 199 | 429 | 0 |
| Short-term debt | 111 | 826 | 1 831 | 1 635 | 1 646 |
| Total debt | 372 | 1 433 | 2 031 | 2 064 | 1 646 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
YM Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
HH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yasin Mohammad Rafiq | Chief Executive Officer | 0 companies |
| Herish Hussein Mohammed | Chief Executive Officer | 0 companies |
| Daniel Andersen Velle | Chairman | 0 companies |
| Hasnat Ahmad | Chairman | 0 companies |